CABANATUAN, NUEVA ECIJA

ALTERNATIVE 2

SAMPLE COMPUTATION          RESIDENTIAL                 COMMERCIAL

LOT AREA                                        204 sqm                       500 sqm

PRICE/SQM                                     4,750.00                       5,050.00

T C P                                            969,000.00               2,525,000.00

Add; 12% VAT                                                                 303,000.00

G T C P                                                                        2,828,000.00

20% Downpayment                    193,800.00                   565,600.00

RESERVATION FEE                        10,000.00                      20,000.00

NET DOWNPAYMENT                  183,800.00                   545,600.00

PAYABLE IN 6 MOS.                        30,633.33                     90,933.33

PAYABLE IN 12 MOS.                      15,316.67                     45,466.67

80% BALANCE                                775,200.00             2,262,400.00

5 YEARS

1^st  Year FREE Interest                      12,920.00                 37,706.67

4 Years @ 14% p.a                            16,948.97               49,465.11

10 YEARS

1^st Year FREE Interest                           6,256.00               18,853.33

9 Years @ 14% p.a                             11,393.11              33,250.49

2 YAERS TO PAY WITHOUT INTEREST

MONTHLY AMORTIZATION                 32,300.00                94,266.67

For more Information Pls. Call / Text

NAME OF AGENT:                 LEO  PAJARILLO

DIV/ AREA:                                    106

MOBILE NOs.                     0912-2284797,

Note: The Management reserves the right to correct any error in computation